








A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |


Investment property for sale in Rockville at 10007 Vanderbilt Cir APT 10-6, Rockville, MD, 20850 earns $1,050/mo cash flow from $3,444/mo rent with a $1,884/mo payment. Total monthly income totals $3,444/mo, and annual cash flow totals $12,598/yr on $127,628 capital. ROI tracks 29.78% on current figures, and rental yield reads 10.73% at a $385,000 purchase. Equity gained on principal adds $2,484/yr, and 5% annual appreciation supports $106,368 over five years. Five-year ROI reaches 155.81% and total cumulative return in cash sums $198,850. Financing can be set up with Ziffy Mortgage’s DSCR loan, which is driven by $3,444/mo property income instead of your personal income.
Condo
Built in 1992
N/A lot
$N/A/sqft
No HOA
Neighborhood data shown for ZIP Code: 20850, Rockville, MD area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 22,381 (100%) |
| Owner Occupied HU | 11,257 (50.3%) |
| Renter Occupied HU | 9,799 (43.8%) |
| Vacant Housing Units | 1,325 ( 5.9%) |
| Median Home Value | $797,677 |
| Average Home Value | $848,556 |
Residential
22,111
Single Family
13,260
Multi-Family
8,851
Businesses
2,859
Date | Event | Price |
|---|---|---|
| No price history data available | ||
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| No tax history data available | ||||



Listed by: Ericka S Black • Coldwell Banker Realty - Washington
Mls Name: Bright MLS
Mls ID: #MDMC2192220