10007 Goliad DrMont BelvieuTX77523
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Rental property for sale in Mont Belvieu at 10007 Goliad Dr, Mont Belvieu, TX, 77523 generates $2,956/mo in rent and, after a $1,664/mo payment, leaves $472/mo in cash flow. Total monthly income is $2,956/mo, and annual cash flow is $5,660/yr on $112,707 invested. Return on cash invested sits at 24.93% in year one, and rental yield is 10.43% on a $339,990 entry. Equity gained on principal adds $2,194/yr, while 5% annual appreciation builds toward $93,933 over five years. Five-year ROI reaches 131.24% and total cumulative return in cash sums $147,915. For financing, investors can use Ziffy Mortgage’s DSCR loan, which considers $2,956/mo property income rather than buyer’s personal income.
Single Family
Built in 2025
10,402 sqft lot
$N/A/sqft
$800 annually HOA
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Jared Turner • Ashton Woods
Mls Name: HAR
Mls Provider:
Mls ID: #80986409
Disclaimer: Copyright 2025, Houston REALTORS Information Service, Inc. The information provided is exclusively for consumers personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.