10005 David Stone DrChapel HillNC27517








Nearby investment properties with comparable rents
Nearby investment properties with comparable prices

Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage


Investment Highlights
Total monthly income runs $2,108/mo, and a $1,821/mo payment. Purchase price stands at $372,000, and rental yield measures 6.8% with $2,108/mo rent. Return on cash invested shows 18.36% in year one, and 5% annual appreciation builds toward $102,777 over five years. Five-year ROI reaches 94.41% and total cumulative return in cash records $116,421. Financing may use Ziffy Mortgage’s DSCR loan, which bases approval on $2,108/mo property income covering a $1,821/mo payment rather than investor’s personal income.
Townhouse
Built in 2002
2,178 sqft lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 27517, Chapel Hill, NC area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 14,805 (100%) |
| Owner Occupied HU | 8,549 (57.7%) |
| Renter Occupied HU | 5,090 (34.4%) |
| Vacant Housing Units | 1,166 ( 7.9%) |
| Median Home Value | $644,053 |
| Average Home Value | $717,620 |
Housing Distribution
Address Breakdown
Residential
14,097
Single Family
10,847
Multi-Family
3,250
Businesses
600
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices



Listed by: Alexis Rudolph • Chapel Hill Realty Group, Inc.
Mls Name: Doorify MLS
Mls ID: #10130139








