Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Investment property for sale in Fort Worth at 10004 Pack Saddle Trl, Fort Worth, TX, 76108 uses $92,820 cash to close to unlock $2,316/yr annual cash flow and $193/mo monthly cash flow. Total monthly income runs $2,274/mo, and a $1,370/mo payment keeps the spread at $193/mo. Purchase price stands at $280,000, and rental yield measures 9.75% with $2,274/mo rent. Return on cash invested shows 22.4% in year one, and 5% annual appreciation builds toward $77,359 over five years. Five-year ROI reaches 117.9% and total cumulative return in cash records $109,437. Financing may use Ziffy Mortgage’s DSCR loan, which bases approval on $2,274/mo property income covering a $1,370/mo payment rather than investor’s personal income.
Single Family
Built in 1984
6,882 sqft lot
$N/A/sqft
No HOA
Neighborhood data shown for ZIP Code: 76108, Fort Worth, TX area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 20,073 (100%) |
| Owner Occupied HU | 13,143 (65.5%) |
| Renter Occupied HU | 5,956 (29.7%) |
| Vacant Housing Units | 974 ( 4.9%) |
| Median Home Value | $319,563 |
| Average Home Value | $378,113 |
Residential
19,538
Single Family
17,115
Multi-Family
2,423
Businesses
718
Date | Event | Price |
|---|---|---|
| 2025-03-12 | Listed for sale | $280,000 |
| 2024-09-17 | Listing removed | $245,000 |
| 2024-08-31 | Price change | $245,000 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2024-03-13 | $5732.11 | N/A | $240,000 | -10.58% |
| 2023-03-13 | N/A | N/A | $268,388 | 41.26% |
| 2022-03-13 | $5197.26 | 2.93% | $190,000 | 5.56% |
Listed by: Yanira Posada • Rendon Realty, LLC
Mls Name: NTREIS
Mls ID: #20865539
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.
