Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Investment property for sale in Temple at 10004 Birch Tree Dr, Temple, TX, 76502 offers a 11.8% rental yield on a $269,000 purchase with $2,646/mo rent. Total monthly income registers $2,646/mo, and a $1,317/mo payment leaves $485/mo available for distribution. Annual cash flow reaches $5,819/yr on $89,174 to close, and return on cash invested stands at 26.43% in year one. Equity gained on principal adds $1,736/yr while 5% annual appreciation supports $74,320 over five years. Portfolio math shows five-year ROI at 140.25% and total cumulative return in cash at $125,063. Financing is available via Ziffy Mortgage’s DSCR loan, which evaluates $2,646/mo property income against a $1,317/mo payment rather than investor’s personal income documents like W2s, Salary slips, and Tax returns.
Single Family
Built in 2011
7,492 sqft lot
$N/A/sqft
$85 quarterly HOA
Neighborhood data shown for ZIP Code: 76502, Temple, TX area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 22,696 (100%) |
| Owner Occupied HU | 13,995 (61.7%) |
| Renter Occupied HU | 7,260 (32.0%) |
| Vacant Housing Units | 1,441 ( 6.3%) |
| Median Home Value | $302,329 |
| Average Home Value | $330,680 |
Residential
22,452
Single Family
20,044
Multi-Family
2,408
Businesses
853
Date | Event | Price |
|---|---|---|
| 2025-06-14 | Listed for rent | $2,395 |
| 2025-06-08 | Price change | $269,000 |
| 2025-06-04 | Price change | $272,000 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2024-06-27 | $7099.13 | -4.38% | $303,530 | -6.16% |
| 2023-06-27 | $7424.63 | 69.65% | $323,446 | 43.76% |
| 2022-06-27 | $4376.37 | N/A | $224,996 | 10.00% |
Listed by: JD Walters • JD Walters Real Estate
Mls Name: NTREIS
Mls ID: #20983487
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.
