Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Total monthly income runs $4,652/mo, and a $4,136/mo payment. Purchase price stands at $845,000, and rental yield measures 6.61% with $4,652/mo rent. Return on cash invested shows 14.2% in year one, and 5% annual appreciation builds toward $233,458 over five years. Five-year ROI reaches 73.42% and total cumulative return in cash records $204,108. Financing may use Ziffy Mortgage’s DSCR loan, which bases approval on $4,652/mo property income covering a $4,136/mo payment rather than investor’s personal income.
Single Family
Built in 1993
0.40 Acres lot
$N/A/sqft
No HOA
Neighborhood data shown for ZIP Code: 76712, Woodway, TX area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 12,159 (100%) |
| Owner Occupied HU | 7,758 (63.8%) |
| Renter Occupied HU | 3,664 (30.1%) |
| Vacant Housing Units | 737 ( 6.1%) |
| Median Home Value | $345,561 |
| Average Home Value | $391,016 |
Residential
12,041
Single Family
10,323
Multi-Family
1,718
Businesses
1,182
Date | Event | Price |
|---|---|---|
| 2025-06-28 | Listed for sale | $845,000 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2024-06-28 | $10334.37 | 9.27% | $681,399 | 10.00% |
| 2023-06-28 | $9457.72 | -10.39% | $619,454 | 10.00% |
| 2022-06-28 | $10554.57 | 9.01% | $563,140 | 18.24% |
Listed by: Cindy Gough • Magnolia Realty
Mls Name: NTREIS
Mls ID: #20984177
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.
