10003 Valley Wind DrHoustonTX77078
INVESTMENT ANALYSIS
Investment Verdict
Strong Cash FlowInvestors who value predictability will appreciate 10003 Valley Wind Dr, Houston, TX, 77078 in Houston. At $215,000 it earns $1,921/mo in rent and distributes $384/mo to the owner after the $967/mo payment, a consistent 10.72% yield. DSCR 1.99 clears Ziffy Mortgage's income-only underwriting standard. Over five years, 5% annual appreciation adds $59,401 in value; $1,980/yr in principal paydown compounds ownership stake. Total projected return: $107,632.
| This Property | City Avg | |
|---|---|---|
| Gross Rental Yield | 10.7% | 6.2% |
| Monthly Cash Flow | $384 | $450 |
City averages based on Houston market data in our database. Property projections are estimates.
DSCR Loan Qualification
| Monthly Rental Income | $1,921 |
| Total Monthly Debt Service | $1,443 |
| DSCR Ratio | 1.33x |
Ziffy Mortgage: Your DSCR most likely meets our 1.0+ requirement, so you'll most probably qualify for our standard DSCR investment loan program. To pre-qualify, book time with your loan officer →
Estimates assume 6.0% rate / 30-yr fixed, 30% down, 1% tax, 0.5% insurance. Not a commitment to lend.
Single Family
Built in 1978
7,148 sqft lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 77078, Houston, TX area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 5,024 (100%) |
| Owner Occupied HU | 2,599 (51.7%) |
| Renter Occupied HU | 1,999 (39.8%) |
| Vacant Housing Units | 426 ( 8.5%) |
| Median Home Value | $151,491 |
| Average Home Value | $158,527 |
Housing Distribution
Address Breakdown
Residential
4,975
Single Family
4,184
Multi-Family
791
Businesses
115
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Single Family
Built in 1978
7,148 sqft lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 77078, Houston, TX area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 5,024 (100%) |
| Owner Occupied HU | 2,599 (51.7%) |
| Renter Occupied HU | 1,999 (39.8%) |
| Vacant Housing Units | 426 ( 8.5%) |
| Median Home Value | $151,491 |
| Average Home Value | $158,527 |
Housing Distribution
Address Breakdown
Residential
4,975
Single Family
4,184
Multi-Family
791
Businesses
115
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices