10003 Locking Biner Ave, Las Vegas, NV, 89166 | $180/mo Cash Flow

For Sale

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

2 Bed
2 Bath
1818 sft

4063 Zugspitz Way, Mount Charleston, NV, 89124

4 Bed
3 Bath
3231 sft

7364 Marbury St, Las Vegas, NV, 89166

2 Bed
3 Bath
1899 sft

Acacia Plan 3 Plan, Vireo in Summerlin, Las Vegas, NV, 89138

4 Bed
3 Bath
2434 sft

3728 Russell Peterson Ct, Las Vegas, NV, 89129

Nearby investment properties with comparable prices

4 Bed
3 Bath
2880 sft

3225 Outrider Ct, North Las Vegas, NV, 89031

4 Bed
3 Bath
2701 sft

7733 Harthill Park Ave, Las Vegas, NV, 89113

3 Bed
3 Bath
1838 sft

11941 Glide Reflection Ave, Las Vegas, NV, 89138

4 Bed
3 Bath
2861 sft

1679 Raindance Way, Las Vegas, NV, 89169

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Investment property for sale in Las Vegas at 10003 Locking Biner Ave, Las Vegas, NV, 89166 earns $180/mo cash flow from $4,166/mo rent with a $3,377/mo payment. Total monthly income totals $4,166/mo, and annual cash flow totals $2,154/yr on $227,010 capital. ROI tracks 21.01% on current figures, and rental yield reads 7.25% at a $690,000 purchase. Equity gained on principal adds $4,452/yr, and 5% annual appreciation supports $190,634 over five years. Five-year ROI reaches 108.17% and total cumulative return in cash sums $245,564. Financing can be set up with Ziffy Mortgage’s DSCR loan, which is driven by $4,166/mo property income instead of your personal income.

Single Family

Built in 2024

4,356 sqft lot

$N/A/sqft

No HOA