1000 West Avenue #502Miami BeachFL33139
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Miami Beach at 1000 West Avenue #502, Miami Beach, FL, 33139 earns $538/mo cash flow from $5,182/mo rent with a $3,425/mo payment. Total monthly income totals $5,182/mo, and annual cash flow totals $6,459/yr on $230,218 capital. ROI tracks 22.87% on current figures, and rental yield reads 8.89% at a $699,750 purchase. Equity gained on principal adds $4,515/yr, and 5% annual appreciation supports $193,328 over five years. Five-year ROI reaches 119.26% and total cumulative return in cash sums $274,557. Financing can be set up with Ziffy Mortgage’s DSCR loan, which is driven by $5,182/mo property income instead of your personal income.
Condo
Built in 1968
N/A lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 33139, Miami Beach, FL area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 30,073 (100%) |
| Owner Occupied HU | 8,020 (26.7%) |
| Renter Occupied HU | 13,441 (44.7%) |
| Vacant Housing Units | 8,612 (28.6%) |
| Median Home Value | $757,323 |
| Average Home Value | $1,011,532 |
Housing Distribution
Address Breakdown
Residential
27,623
Single Family
3,294
Multi-Family
24,329
Businesses
2,457
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Erik Nissani • Lang Realty/BR
Mls Name: BeachesMLS
Mls ID: #RX-11120414