Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Investment property for sale in Hialeah at 1000 W 28th St APT 2, Hialeah, FL, 33010 earns $70/mo cash flow from $2,205/mo rent with a $1,199/mo payment. Total monthly income totals $2,205/mo, and annual cash flow totals $843/yr on $81,218 capital. ROI tracks 20.95% on current figures, and rental yield reads 10.8% at a $245,000 purchase. Equity gained on principal adds $1,581/yr, and 5% annual appreciation supports $67,689 over five years. Five-year ROI reaches 111.76% and total cumulative return in cash sums $90,768. Financing can be set up with Ziffy Mortgage’s DSCR loan, which is driven by $2,205/mo property income instead of your personal income.
Condo
Built in 1969
N/A lot
$N/A/sqft
$509 monthly HOA
Neighborhood data shown for ZIP Code: 33010, Hialeah, FL area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 17,072 (100%) |
| Owner Occupied HU | 4,997 (29.3%) |
| Renter Occupied HU | 11,563 (67.7%) |
| Vacant Housing Units | 512 ( 3.0%) |
| Median Home Value | $452,106 |
| Average Home Value | $477,479 |
Residential
15,583
Single Family
8,723
Multi-Family
6,860
Businesses
2,033
Date | Event | Price |
|---|---|---|
| 2025-01-31 | Price change | $245,000 |
| 2025-01-18 | Price change | $235,000 |
| 2024-11-29 | Listed for sale | $250,000 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2023-02-13 | $1108.59 | 5.52% | $100,143 | 3.00% |
| 2022-02-13 | $1050.64 | 1.91% | $97,227 | 3.00% |
| 2021-02-13 | $1030.93 | 1.97% | $94,396 | 1.40% |
Listed by: Lizzie Armas • The Opulence Group Brokerage
Mls Name: MIAMI
Mls Provider:
Mls ID: #A11735427
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.
