Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Investment property for sale in Hialeah at 1000 W 28th St APT 15, Hialeah, FL, 33010 listed at $235,000 pairs $1,598/mo rent with a $1,150/mo payment. Total monthly income runs $1,598/mo. Return on cash invested measures 14.29% in year one, and rental yield registers 8.16% at a $235,000 basis. Equity gained on principal adds $1,516/yr, and annual property appreciation at 5% supports $64,926 by year five. Five-year ROI tracks 75.53% and total cumulative return in cash totals $58,840. Financing can be arranged with Ziffy Mortgage’s DSCR loan, which qualifies using $1,598/mo property income relative to a $1,150/mo payment rather than your personal income (W2, Tax Returns, Paystubs, or 1099).
Condo
Built in 1969
N/A lot
$N/A/sqft
$346 monthly HOA
Neighborhood data shown for ZIP Code: 33010, Hialeah, FL area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 17,072 (100%) |
| Owner Occupied HU | 4,997 (29.3%) |
| Renter Occupied HU | 11,563 (67.7%) |
| Vacant Housing Units | 512 ( 3.0%) |
| Median Home Value | $452,106 |
| Average Home Value | $477,479 |
Residential
15,583
Single Family
8,723
Multi-Family
6,860
Businesses
2,033
Date | Event | Price |
|---|---|---|
| 2025-06-28 | Listed for sale | $235,000 |
| 2025-04-27 | Listing removed | $225,000 |
| 2025-02-15 | Listed for sale | $225,000 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2024-06-28 | $2784.32 | 7.77% | $142,417 | 10.00% |
| 2023-06-28 | $2583.65 | 13.86% | $129,470 | 10.00% |
| 2022-06-28 | $2269.16 | 10.03% | $117,700 | 10.00% |
Listed by: Mayelin Ortega Gonzalez • Universal Realty Group, LLC.
Mls Name: MIAMI
Mls Provider:
Mls ID: #A11830654
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.
