1000 Van Osdel Ter W, Mission Hill, SD, 57046 | $272/mo Cash Flow

For Sale

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

4 Bed
4 Bath
- sft

230 S Janda Ave, Tabor, SD, 57063

2 Bed
1 Bath
1044 sft

403 Washington St, Gayville, SD, 57031

3 Bed
2 Bath
1188 sft

3803 Timberland Dr, Yankton, SD, 57078

4 Bed
3 Bath
2188 sft

332 S Vyborny Ave, Tabor, SD, 57063

Nearby investment properties with comparable prices

3 Bed
1 Bath
1852 sft

710 2nd St, Wakonda, SD, 57073

1 Bed
1 Bath
860 sft

310 W Cedar St, Vermillion, SD, 57069

4 Bed
4 Bath
2784 sft

100 Grant Ave, Volin, SD, 57072

2 Bed
1 Bath
1056 sft

704 Locust St, Yankton, SD, 57078

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Rental property for sale in Mission Hill at 1000 Van Osdel Ter W, Mission Hill, SD, 57046 priced at $189,900 pairs $1,472/mo rent with $272/mo cash flow after a $929/mo payment. Total monthly income equals $1,472/mo, and annual cash flow comes to $3,269/yr on $62,952 invested. Return on cash invested is 25.1% in year one, and rental yield stands at 9.3% on a $189,900 basis. Equity gained on principal adds $1,225/yr, and 5% annual appreciation accumulates to $52,466 by year five. Five-year ROI measures 130.91% and total cumulative return in cash reaches $82,409. For financing, Ziffy Mortgage’s DSCR program evaluates $1,472/mo property income against a $929/mo payment instead of your W2s, 1099s, or Tax returns.

Manufactured

Built in 1999

0.40 Acres lot

$N/A/sqft

No HOA

Neighborhood Data

Neighborhood data shown for ZIP Code: 57046, Mission Hill, SD area.

Housing Distribution

Housing Statistics

Category	Value
Total HU (Housing Units)	288 (100%)
Owner Occupied HU	235 (81.6%)
Renter Occupied HU	37 (12.8%)
Vacant Housing Units	16 ( 5.6%)
Median Home Value	$236,250
Average Home Value	$279,404