Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Investment property for sale in Conyers at 1000 Silver Summit Dr SE, Conyers, GA, 30094 earns $326/mo cash flow from $2,674/mo rent with a $1,517/mo payment. Total monthly income totals $2,674/mo, and annual cash flow totals $3,917/yr on $102,765 capital. ROI tracks 23.72% on current figures, and rental yield reads 10.35% at a $310,000 purchase. Equity gained on principal adds $2,000/yr, and 5% annual appreciation supports $85,647 over five years. Five-year ROI reaches 125.12% and total cumulative return in cash sums $128,575. Financing can be set up with Ziffy Mortgage’s DSCR loan, which is driven by $2,674/mo property income instead of your personal income.
Condo
Built in 2018
435.60 sqft lot
$N/A/sqft
$5,280 annually HOA
Neighborhood data shown for ZIP Code: 30094, Conyers, GA area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 12,993 (100%) |
| Owner Occupied HU | 9,806 (75.5%) |
| Renter Occupied HU | 2,471 (19.0%) |
| Vacant Housing Units | 716 ( 5.5%) |
| Median Home Value | $293,317 |
| Average Home Value | $323,805 |
Residential
12,517
Single Family
11,804
Multi-Family
713
Businesses
535
Date | Event | Price |
|---|---|---|
| 2025-09-10 | Listed for sale | $310,000 |
| 2025-09-08 | Listing removed | $310,000 |
| 2025-06-12 | Listed for sale | $310,000 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2024-10-11 | $2827.01 | 94.98% | $132,640 | 12.60% |
| 2023-10-11 | $1449.89 | -10.86% | $117,800 | 30.48% |
| 2022-10-11 | $1626.62 | -7.93% | $90,280 | N/A |
Listed by: Joseph Stockdale • Joe Stockdale Real Estate
Mls Name: GAMLS
Mls Provider:
Mls ID: #10601489
Disclaimer: The data relating to real estate for sale on this web site comes in part from the Broker Reciprocity Program of GAMLS. All real estate listings are marked with the GAMLS Broker Reciprocity thumbnail logo and detailed information about them includes the name of the listing brokers. The broker providing these data believes them to be correct, but advises interested parties to confirm them before relying on them in a purchase decision. Copyright 2025 GAMLS. All rights reserved.
