Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Rental property for sale in Mansfield at 1000 Shady Oak Trl, Mansfield, TX, 76063 offers $3,124/mo rent that, after a $1,957/mo payment, leaves $282/mo cash flow. Total monthly income is $3,124/mo, and annual cash flow is $3,383/yr on $132,512 cash. Return on cash invested measures 22.46% in year one, and rental yield stands at 9.38% at a $399,734 entry. Equity gained on principal adds $2,579/yr while 5% annual appreciation compounds into $110,439 by year five. Five-year ROI records 117.74% and total cumulative return in cash reaches $156,016. Lending can use Ziffy Mortgage’s DSCR loan, which structures approval around $3,124/mo property income versus a $1,957/mo payment rather than borrower’s personal income verification through W2s, Salary slips, and Tax returns.
Single Family
Built in 1985
0.39 Acres lot
$N/A/sqft
No HOA
Neighborhood data shown for ZIP Code: 76063, Mansfield, TX area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 32,107 (100%) |
| Owner Occupied HU | 21,430 (66.7%) |
| Renter Occupied HU | 9,297 (29.0%) |
| Vacant Housing Units | 1,380 ( 4.3%) |
| Median Home Value | $419,193 |
| Average Home Value | $450,082 |
Residential
31,625
Single Family
24,975
Multi-Family
6,650
Businesses
2,770
Date | Event | Price |
|---|---|---|
| 2025-01-29 | Listed for sale | $399,734 |
| 2024-12-16 | Listing removed | $399,734 |
| 2024-11-15 | Price change | $399,734 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2024-02-12 | $1642.00 | -46.63% | $458,973 | 4.25% |
| 2023-02-12 | $3076.76 | -2.38% | $440,249 | 25.89% |
| 2022-02-12 | $3151.86 | 1.86% | $349,722 | 19.70% |
Listed by: Jamie Adams • Compass RE Texas, LLC.
Mls Name: NTREIS
Mls ID: #20830321
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.
