1000 S Osage StWheelerTX79096
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Wheeler at 1000 S Osage St, Wheeler, TX, 79096 listed at $452,900 pairs $3,854/mo rent with a $2,217/mo payment to leave $633/mo cash flow. Total monthly income runs $3,854/mo, and annual cash flow reaches $7,597/yr on $150,136 cash to close. Return on cash invested measures 24.97% in year one, and rental yield registers 10.21% at a $452,900 basis. Equity gained on principal adds $2,922/yr, and annual property appreciation at 5% supports $125,128 by year five. Five-year ROI tracks 131.22% and total cumulative return in cash totals $197,008. Financing can be arranged with Ziffy Mortgage’s DSCR loan, which qualifies using $3,854/mo property income relative to a $2,217/mo payment rather than your personal income (W2, Tax Returns, Paystubs, or 1099).
Single Family
Built in 2002
2 Acres lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 79096, Wheeler, TX area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 910 (100%) |
| Owner Occupied HU | 548 (60.2%) |
| Renter Occupied HU | 190 (20.9%) |
| Vacant Housing Units | 172 (18.9%) |
| Median Home Value | $166,447 |
| Average Home Value | $273,006 |
Housing Distribution
Address Breakdown
Residential
222
Single Family
222
Multi-Family
0
Businesses
108
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices