1000 Russtown Road NW,Ocean Isle Beach,NC,28469

Investment Highlights

Investment property for sale in Ocean Isle Beach at 1000 Russtown Road NW, Ocean Isle Beach, NC, 28469 listed at $225,000 pairs $2,249/mo rent with a $1,101/mo payment to leave $878/mo cash flow. Total monthly income runs $2,249/mo, and annual cash flow reaches $10,536/yr on $74,588 cash to close. Return on cash invested measures 34.03% in year one, and rental yield registers 11.99% at a $225,000 basis. Equity gained on principal adds $1,452/yr, and annual property appreciation at 5% supports $62,163 by year five. Five-year ROI tracks 178.47% and total cumulative return in cash totals $133,113. Financing can be arranged with Ziffy Mortgage’s DSCR loan, which qualifies using $2,249/mo property income relative to a $1,101/mo payment rather than your personal income (W2, Tax Returns, Paystubs, or 1099).