1000 McCulloch Blvd N #545Lake Havasu CityAZ86406
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Rental property for sale in Lake Havasu City at 1000 McCulloch Blvd N #545, Lake Havasu City, AZ, 86406 generates $1,081/mo in rent and, after a $661/mo payment, leaves $283/mo in cash flow. Total monthly income is $1,081/mo, and annual cash flow is $3,393/yr on $44,753 invested. Return on cash invested sits at 27.49% in year one, and rental yield is 9.61% on a $135,000 entry. Equity gained on principal adds $871/yr, while 5% annual appreciation builds toward $37,298 over five years. Five-year ROI reaches 143.16% and total cumulative return in cash sums $64,069. For financing, investors can use Ziffy Mortgage’s DSCR loan, which considers $1,081/mo property income rather than buyer’s personal income.
Condo
Built in 2003
N/A lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 86406, Lake Havasu City, AZ area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 15,193 (100%) |
| Owner Occupied HU | 9,499 (62.5%) |
| Renter Occupied HU | 2,400 (15.8%) |
| Vacant Housing Units | 3,294 (21.7%) |
| Median Home Value | $458,898 |
| Average Home Value | $507,062 |
Housing Distribution
Address Breakdown
Residential
14,084
Single Family
13,399
Multi-Family
685
Businesses
175
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Samantha Denovan • Re/Max By The Lake
Mls Name: Lake Havasu AOR
Mls ID: #1038461