1000 Lake Of The Woods Blvd #101FCasselberryFL32730
INVESTMENT ANALYSIS
Investment Verdict
Solid IncomeWhen a property's DSCR clears 1.5x, lenders and investors both pay attention. 1000 Lake Of The Woods Blvd #101F, Casselberry, FL, 32730 in Casselberry achieves a 1.77 ratio at $132,000: $1,054/mo rent versus $594/mo debt service. Rental yield 9.58%. Ziffy Mortgage's no-W2 DSCR loan is purpose-built for assets like this. The 9.58% yield compounds alongside 5% annual appreciation projecting $36,469 in value. Total projected cumulative return: $61,789.
| This Property | City Avg | |
|---|---|---|
| Gross Rental Yield | 9.6% | 6.5% |
| Monthly Cash Flow | $(402) | $300 |
City averages based on Casselberry market data in our database. Property projections are estimates.
DSCR Loan Qualification
| Monthly Rental Income | $1,054 |
| Total Monthly Debt Service | $823 |
| DSCR Ratio | 1.28x |
Ziffy Mortgage: Your DSCR most likely meets our 1.0+ requirement, so you'll most probably qualify for our standard DSCR investment loan program. To pre-qualify, book time with your loan officer →
Estimates assume 6.0% rate / 30-yr fixed, 30% down, 1% tax, 0.5% insurance. Not a commitment to lend.
Condo
Built in 1969
630 sqft lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 32730, Casselberry, FL area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 2,670 (100%) |
| Owner Occupied HU | 1,210 (45.3%) |
| Renter Occupied HU | 1,304 (48.8%) |
| Vacant Housing Units | 156 ( 5.8%) |
| Median Home Value | $331,763 |
| Average Home Value | $338,335 |
Housing Distribution
Address Breakdown
Residential
2,590
Single Family
1,533
Multi-Family
1,057
Businesses
234
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Condo
Built in 1969
630 sqft lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 32730, Casselberry, FL area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 2,670 (100%) |
| Owner Occupied HU | 1,210 (45.3%) |
| Renter Occupied HU | 1,304 (48.8%) |
| Vacant Housing Units | 156 ( 5.8%) |
| Median Home Value | $331,763 |
| Average Home Value | $338,335 |
Housing Distribution
Address Breakdown
Residential
2,590
Single Family
1,533
Multi-Family
1,057
Businesses
234
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Jen Zamora • KELLER WILLIAMS LEGACY REALTY
Mls Name: Stellar MLS
Mls ID: #O6376714