Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Total monthly income runs $2,015/mo, and a $1,395/mo payment. Purchase price stands at $285,000, and rental yield measures 8.48% with $2,015/mo rent. Return on cash invested shows 15.76% in year one, and 5% annual appreciation builds toward $78,740 over five years. Five-year ROI reaches 83.29% and total cumulative return in cash records $78,690. Financing may use Ziffy Mortgage’s DSCR loan, which bases approval on $2,015/mo property income covering a $1,395/mo payment rather than investor’s personal income.
Condo
Built in 1970
N/A lot
$N/A/sqft
$405 monthly HOA
Date | Event | Price |
|---|---|---|
| 2025-04-24 | Listed for sale | $285,000 |
| 2023-04-28 | Sold | $195,000 |
| 2023-04-25 | Contingent | $215,000 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2024-04-24 | $3224.00 | 1.42% | $115,570 | N/A |
| 2023-04-24 | $3179.00 | 0.98% | $115,570 | N/A |
| 2022-04-24 | $3148.00 | 0.96% | $115,570 | N/A |
What's Special
None
Listed by: Stacy Haggerty • William Raveis Real Estate
Mls Name: Smart MLS
Mls Provider:
Mls ID: #24088630
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.
