1000 Hayer Cir, Rio Linda, CA, 95673 | $1,256/mo Cash Flow

Sold

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

3 Bed
3 Bath
1630 sft

1008 Meadowbridge Dr, Folsom, CA, 95630

3 Bed
2 Bath
1008 sft

8940 Ramstad Ave, Fair Oaks, CA, 95628

3 Bed
2 Bath
1224 sft

5537 Eastridge Dr, Sacramento, CA, 95842

4 Bed
3 Bath
1739 sft

6147 Orsi Cir, Carmichael, CA, 95608

Nearby investment properties with comparable prices

2 Bed
1 Bath
769 sft

3634 Wings Way, North Highlands, CA, 95660

2 Bed
1 Bath
796 sft

3904 High St, Sacramento, CA, 95838

3 Bed
3 Bath
1430 sft

7558 Fairway Two Ave, Fair Oaks, CA, 95628

Investment Property+ 1 more

3 Bed
2 Bath
1042 sft

5931 Clover Manor Way, Sacramento, CA, 95824

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Rental property for sale in Rio Linda at 1000 Hayer Cir, Rio Linda, CA, 95673 priced at $385,000 converts $3,734/mo rent into $1,256/mo cash flow after a $1,884/mo obligation. Total monthly income equals $3,734/mo, and annual cash flow totals $15,077/yr on $127,628 invested. Return on cash invested prints 31.72% in year one, and rental yield reads 11.64% against a $385,000 entry. Equity gained on principal adds $2,484/yr, while 5% annual appreciation compiles into $106,368 by year five. Five-year ROI reaches 166.53% and total cumulative return in cash sums $212,542. For leverage, Ziffy Mortgage’s DSCR loan bases approval on $3,734/mo property income covering a $1,884/mo payment, not borrower’s personal income.

Single Family

Built in 1985

4,530 sqft lot

$N/A/sqft

No HOA

Neighborhood Data

Neighborhood data shown for ZIP Code: 95673, Rio Linda, CA area.

Housing Distribution

Housing Statistics

Category	Value
Total HU (Housing Units)	5,244 (100%)
Owner Occupied HU	3,784 (72.2%)
Renter Occupied HU	1,218 (23.2%)
Vacant Housing Units	242 ( 4.6%)
Median Home Value	$591,699
Average Home Value	$607,504