1000 E Central Ave SPACE 2, Sutherlin, OR, 97479 | $176/mo Cash Flow

Save Search

Filters Applied

EditEdit Filters

Filters Applied:

Price: $300K - 500K

Monthly Cash Flow: 1 - 3k+

Home Type: Single Family

EditEdit Filters

1000 E Central Ave SPACE 2, Sutherlin, OR, 97479 | $176/mo Cash Flow | Ziffy

For Sale

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

2 Bed
1 Bath
846 sft

885 NE Sunset St APT 31, Roseburg, OR, 97470

2 Bed
1 Bath
846 sft

885 NE Sunset St APT 22, Roseburg, OR, 97470

2 Bed
1 Bath
846 sft

885 NE Sunset St APT 26, Roseburg, OR, 97470

3 Bed
2 Bath
1144 sft

122 Kristi Lee Ln, Roseburg, OR, 97471

Nearby investment properties with comparable prices

3 Bed
2 Bath
1442 sft

145 Owyhee Ln #58, Roseburg, OR, 97471

2 Bed
1 Bath
846 sft

885 NE Sunset St APT 22, Roseburg, OR, 97470

4 Bed
2 Bath
1539 sft

550 S State St UNIT 139, Sutherlin, OR, 97479

3 Bed
2 Bath
1144 sft

122 Kristi Lee Ln, Roseburg, OR, 97471

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Investment property for sale in Sutherlin at 1000 E Central Ave SPACE 2, Sutherlin, OR, 97479 listed at $119,900 pairs $900/mo rent with a $587/mo payment to leave $176/mo cash flow. Total monthly income runs $900/mo, and annual cash flow reaches $2,113/yr on $39,747 cash to close. Return on cash invested measures 25.23% in year one, and rental yield registers 9.01% at a $119,900 basis. Equity gained on principal adds $774/yr, and annual property appreciation at 5% supports $33,126 by year five. Five-year ROI tracks 131.27% and total cumulative return in cash totals $52,176. Financing can be arranged with Ziffy Mortgage’s DSCR loan, which qualifies using $900/mo property income relative to a $587/mo payment rather than your personal income (W2, Tax Returns, Paystubs, or 1099).

Manufactured

Built in 2003

N/A lot

$N/A/sqft

No HOA

More details about the property

Welcome home to 1000 E Central Ave unit #2! This 3 bedroom, 2 bath, 1512 sqft home features a large kitchen with plenty of cabinet space and pantry, living and family rooms, laundry room, and a primary suite with walk-in shower. Outside offers a large covered deck with ramp, covered carport, and storage shed. This 55+ community has amenities including clubhouse and pool. COME TAKE A LOOK!!!

Neighborhood Data

Neighborhood data shown for ZIP Code: 97479, Sutherlin, OR area.

Housing Distribution

Housing Statistics

Category	Value
Total HU (Housing Units)	4,618 (100%)
Owner Occupied HU	3,228 (69.9%)
Renter Occupied HU	1,116 (24.2%)
Vacant Housing Units	274 ( 5.9%)
Median Home Value	$313,371
Average Home Value	$330,694