1000 Denson Allen RdColdspringTX77331
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Coldspring at 1000 Denson Allen Rd, Coldspring, TX, 77331 uses $229,971 cash to close to unlock $16,363/yr annual cash flow and $1,364/mo monthly cash flow. Total monthly income runs $6,334/mo, and a $3,421/mo payment keeps the spread at $1,364/mo. Purchase price stands at $699,000, and rental yield measures 10.87% with $6,334/mo rent. Return on cash invested shows 27.18% in year one, and 5% annual appreciation builds toward $193,121 over five years. Five-year ROI reaches 143% and total cumulative return in cash records $328,850. Financing may use Ziffy Mortgage’s DSCR loan, which bases approval on $6,334/mo property income covering a $3,421/mo payment rather than investor’s personal income.
Single Family
Built in 2025
3.37 Acres lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 77331, Coldspring, TX area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 4,648 (100%) |
| Owner Occupied HU | 2,709 (58.3%) |
| Renter Occupied HU | 463 ( 10.0%) |
| Vacant Housing Units | 1,476 (31.8%) |
| Median Home Value | $273,090 |
| Average Home Value | $402,099 |
Housing Distribution
Address Breakdown
Residential
3,535
Single Family
3,487
Multi-Family
48
Businesses
282
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Javid Johnson • LPT Realty, LLC
Mls Name: HAR
Mls ID: #32288877