1000 Clove Rd APT 9KStaten IslandNY10301
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Rental property for sale in Staten Island at 1000 Clove Rd APT 9K, Staten Island, NY, 10301 priced at $112,500 converts $2,338/mo rent into $1,586/mo cash flow after a $551/mo obligation. Total monthly income equals $2,338/mo, and annual cash flow totals $19,037/yr on $37,294 invested. Return on cash invested prints 70.95% in year one, and rental yield reads 24.94% against a $112,500 entry. Equity gained on principal adds $726/yr, while 5% annual appreciation compiles into $31,082 by year five. Five-year ROI reaches 377.32% and total cumulative return in cash sums $140,716. For leverage, Ziffy Mortgage’s DSCR loan bases approval on $2,338/mo property income covering a $551/mo payment, not borrower’s personal income.
Apartment
Built in 1966
435.60 sqft lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 10301, Staten Island, NY area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 17,290 (100%) |
| Owner Occupied HU | 6,622 (38.3%) |
| Renter Occupied HU | 9,278 (53.7%) |
| Vacant Housing Units | 1,390 ( 8.0%) |
| Median Home Value | $726,482 |
| Average Home Value | $771,820 |
Housing Distribution
Address Breakdown
Residential
14,455
Single Family
8,775
Multi-Family
5,680
Businesses
926
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Frances Brischo • Tom Crimmins Realty, Ltd.
Mls Name: SIBOR
Mls Provider:
Mls ID: #2401855