Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Total monthly income runs $1,015/mo, and a $631/mo payment. Purchase price stands at $129,000, and rental yield measures 9.44% with $1,015/mo rent. Return on cash invested shows 0.26% in year one, and 5% annual appreciation builds toward $35,640 over five years. Five-year ROI reaches 6.82% and total cumulative return in cash records $2,917. Financing may use Ziffy Mortgage’s DSCR loan, which bases approval on $1,015/mo property income covering a $631/mo payment rather than investor’s personal income.
Condo
Built in N/A
N/A lot
$N/A/sqft
$854 monthly HOA
Neighborhood data shown for ZIP Code: 10301, Staten Island, NY area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 17,290 (100%) |
| Owner Occupied HU | 6,622 (38.3%) |
| Renter Occupied HU | 9,278 (53.7%) |
| Vacant Housing Units | 1,390 ( 8.0%) |
| Median Home Value | $726,482 |
| Average Home Value | $771,820 |
Residential
14,455
Single Family
8,775
Multi-Family
5,680
Businesses
926
Date | Event | Price |
|---|---|---|
| 2025-02-02 | Price change | $129,000 |
| 2025-01-20 | Price change | $130,000 |
| 2025-01-14 | Listed for sale | $139,000 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2020-02-13 | N/A | N/A | N/A | N/A |
| 2019-02-13 | N/A | N/A | N/A | N/A |
| 2018-02-13 | $393838.70 | N/A | $3,335,850 | -13.71% |
Listed by: Oleg Semyanchuk • Keller Williams Realty Staten
Mls Name: BNYMLS
Mls Provider:
Mls ID: #488709
Disclaimer: The property information being provided is for consumers personal, non-commercial use and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Listing information is deemed reliable, but not guaranteed. The data relating to real estate for sale on this web site comes in part from the participating Brokers.
