1000 Clove Rd APT 3GStaten IslandNY10301
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Staten Island at 1000 Clove Rd APT 3G, Staten Island, NY, 10301 uses $39,747 cash to close to unlock $1,958/yr annual cash flow and $163/mo monthly cash flow. Total monthly income runs $964/mo, and a $587/mo payment keeps the spread at $163/mo. Purchase price stands at $119,900, and rental yield measures 9.65% with $964/mo rent. Return on cash invested shows 24.84% in year one, and 5% annual appreciation builds toward $33,126 over five years. Five-year ROI reaches 130.03% and total cumulative return in cash records $51,684. Financing may use Ziffy Mortgage’s DSCR loan, which bases approval on $964/mo property income covering a $587/mo payment rather than investor’s personal income.
Apartment
Built in 1968
435.60 sqft lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 10301, Staten Island, NY area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 17,290 (100%) |
| Owner Occupied HU | 6,622 (38.3%) |
| Renter Occupied HU | 9,278 (53.7%) |
| Vacant Housing Units | 1,390 ( 8.0%) |
| Median Home Value | $726,482 |
| Average Home Value | $771,820 |
Housing Distribution
Address Breakdown
Residential
14,455
Single Family
8,775
Multi-Family
5,680
Businesses
926
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Vincent Zaloom, Jr. • Century 21 Papp Realty
Mls Name: SIBOR
Mls ID: #2501025