1000 Clove Rd APT 2PStaten IslandNY10301
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Rental property for sale in Staten Island at 1000 Clove Rd APT 2P, Staten Island, NY, 10301 generates $2,231/mo in rent and, after a $1,223/mo payment, leaves $562/mo in cash flow. Total monthly income is $2,231/mo, and annual cash flow is $6,748/yr on $82,838 invested. Return on cash invested sits at 28.06% in year one, and rental yield is 10.71% on a $249,888 entry. Equity gained on principal adds $1,612/yr, while 5% annual appreciation builds toward $69,039 over five years. Five-year ROI reaches 147.21% and total cumulative return in cash sums $121,943. For financing, investors can use Ziffy Mortgage’s DSCR loan, which considers $2,231/mo property income rather than buyer’s personal income.
Condo
Built in 1966
871.20 sqft lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 10301, Staten Island, NY area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 17,290 (100%) |
| Owner Occupied HU | 6,622 (38.3%) |
| Renter Occupied HU | 9,278 (53.7%) |
| Vacant Housing Units | 1,390 ( 8.0%) |
| Median Home Value | $726,482 |
| Average Home Value | $771,820 |
Housing Distribution
Address Breakdown
Residential
14,455
Single Family
8,775
Multi-Family
5,680
Businesses
926
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Xhavdet Joe Pali • Prime Time Real Estate, Inc.
Mls Name: SIBOR
Mls ID: #2600527