1000 Auahi St #1903HonoluluHI96813
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Honolulu at 1000 Auahi St #1903, Honolulu, HI, 96813 offers a 5.46% rental yield on a $888,000 purchase with $4,038/mo rent. 85% in year one. Equity gained on principal adds $5,730/yr while 5% annual appreciation supports $245,338 over five years. Portfolio math shows five-year ROI at 65.42% and total cumulative return in cash at $191,124. Financing is available via Ziffy Mortgage’s DSCR loan, which evaluates $4,038/mo property income against a $4,346/mo payment rather than investor’s personal income documents like W2s, Salary slips, and Tax returns.
Condo
Built in 2021
N/A lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 96813, Honolulu, HI area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 17,305 (100%) |
| Owner Occupied HU | 7,847 (45.3%) |
| Renter Occupied HU | 8,101 (46.8%) |
| Vacant Housing Units | 1,357 ( 7.8%) |
| Median Home Value | $891,444 |
| Average Home Value | $987,180 |
Housing Distribution
Address Breakdown
Residential
13,983
Single Family
3,531
Multi-Family
10,452
Businesses
3,031
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Man-Lin Chen Lieu • LC Real Estate LLC
Mls Name: HiCentral MLS
Mls Provider:
Mls ID: #202505009
Disclaimer: Based on information from the Multiple Listing Service of HiCentral MLS, Ltd. listings last updated on 2025-02-22 19:17:42 PST. Information is deemed reliable but not guaranteed. Copyright 2025 HiCentral MLS, Ltd