1000 3rd St UNIT 902, San Francisco, CA, 94158 | 4.97% Rental Yield

For Sale

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

4 Bed
3 Bath
2564 sft

13 Kendall Cir, Moraga, CA, 94556

3 Bed
2 Bath
1645 sft

58 Junipero Serra Avenue, San Rafael, CA, 94901

4 Bed
3 Bath
2470 sft

643 28th Ave, San Mateo, CA, 94403

5 Bed
4 Bath
2760 sft

443 Yellowstone Dr, South San Francisco, CA, 94080

Nearby investment properties with comparable prices

5 Bed
4 Bath
3174 sft

212 Riviera Dr, San Rafael, CA, 94901

3 Bed
2 Bath
1163 sft

1225 Carlisle Dr, San Mateo, CA, 94402

6 Bed
3 Bath
3031 sft

3109 Vista Ln, Hayward, CA, 94541

Rental Income+ 1 more

6 Bed
6 Bath
3685 sft

1018 Promenade St, Hercules, CA, 94547

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Rental property for sale in San Francisco at 1000 3rd St UNIT 902, San Francisco, CA, 94158 generates $8,077/mo in rent, after a $9,544/mo payment. Total monthly income is $8,077/mo. Return on cash invested sits at 12.8% in year one, and rental yield is 4.97% on a $1,950,000 entry. Equity gained on principal adds $12,583/yr, while 5% annual appreciation builds toward $538,749 over five years. Five-year ROI reaches 64.62% and total cumulative return in cash sums $408,257. For financing, investors can use Ziffy Mortgage’s DSCR loan, which considers $8,077/mo property income rather than buyer’s personal income.

Condo

Built in 2018

1.06 Acres lot

$N/A/sqft

No HOA