100 Willow StSavannahTN38372
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Rental property for sale in Savannah at 100 Willow St, Savannah, TN, 38372 offers $1,402/mo rent that, after a $740/mo payment, leaves $497/mo cash flow. Total monthly income is $1,402/mo, and annual cash flow is $5,963/yr on $50,139 cash. Return on cash invested measures 31.8% in year one, and rental yield stands at 11.12% at a $151,250 entry. Equity gained on principal adds $976/yr while 5% annual appreciation compounds into $41,788 by year five. Five-year ROI records 166.34% and total cumulative return in cash reaches $83,402. Lending can use Ziffy Mortgage’s DSCR loan, which structures approval around $1,402/mo property income versus a $740/mo payment rather than borrower’s personal income verification through W2s, Salary slips, and Tax returns.
Single Family
Built in 1957
0.38 Acres lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 38372, Savannah, TN area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 9,254 (100%) |
| Owner Occupied HU | 5,408 (58.4%) |
| Renter Occupied HU | 2,164 (23.4%) |
| Vacant Housing Units | 1,682 (18.2%) |
| Median Home Value | $184,238 |
| Average Home Value | $215,183 |
Housing Distribution
Address Breakdown
Residential
7,996
Single Family
7,764
Multi-Family
232
Businesses
749
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Todd Clouser • RE/MAX Realty Source
Mls Name: CWTAR
Mls Provider:
Mls ID: #2501407
Disclaimer: Some or all of the listings displayed may not belong to the firm whose website is being visited. IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.