100 Waterside DrBeaver FallsPA15010
INVESTMENT ANALYSIS
Investment Verdict
Appreciation PlayNot all U.S. investment properties are valued for current income. 100 Waterside Dr, Beaver Falls, PA, 15010 in Beaver Falls at $705,000, 1.84% gross yield, is a market-growth asset. Rental yield 1.84%. The $1,081/mo rent partially funds the $3,170/mo debt service; the core return is the 5%/yr price growth projected to add $194,779 over five years. Ziffy Mortgage's DSCR mortgage (0.34) provides financing for foreign nationals without domestic income checks. A 30–35% down payment often produces the cleanest coverage for low-yield properties. Total five-year return: $40,728.
| This Property | National Avg | |
|---|---|---|
| Gross Rental Yield | 1.8% | 6.2% |
| Monthly Cash Flow | $(3,539) | $180 |
National averages based on 2024–2025 U.S. residential rental market data. Content is user-generated and unverified.
DSCR Loan Qualification
| Monthly Rental Income | $1,081 |
| Total Monthly Debt Service | $4,339 |
| DSCR Ratio | 0.25x |
Ziffy Mortgage typically prefers a DSCR of 1.0+, but in some cases you may qualify with a DSCR below 1. To explore if this deal qualifies for an investment mortgage, book time with your loan officer →
Estimates assume 6.0% rate / 30-yr fixed, 30% down, 1% tax, 0.5% insurance. Not a commitment to lend.
Single Family
Built in 2019
0.94 Acres lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 15010, Beaver Falls, PA area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 12,715 (100%) |
| Owner Occupied HU | 8,226 (64.7%) |
| Renter Occupied HU | 3,220 (25.3%) |
| Vacant Housing Units | 1,269 ( 10.0%) |
| Median Home Value | $226,222 |
| Average Home Value | $250,618 |
Housing Distribution
Address Breakdown
Residential
12,038
Single Family
11,317
Multi-Family
721
Businesses
786
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Single Family
Built in 2019
0.94 Acres lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 15010, Beaver Falls, PA area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 12,715 (100%) |
| Owner Occupied HU | 8,226 (64.7%) |
| Renter Occupied HU | 3,220 (25.3%) |
| Vacant Housing Units | 1,269 ( 10.0%) |
| Median Home Value | $226,222 |
| Average Home Value | $250,618 |
Housing Distribution
Address Breakdown
Residential
12,038
Single Family
11,317
Multi-Family
721
Businesses
786
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Diane McConaghy • RE/MAX SELECT REALTY
Mls Name: WPMLS
Mls ID: #1723847