100 Waters Edge TrlMonticelloKY42633
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Monticello at 100 Waters Edge Trl, Monticello, KY, 42633 earns $174/mo cash flow from $4,003/mo rent with a $3,079/mo payment. Total monthly income totals $4,003/mo, and annual cash flow totals $2,093/yr on $206,941 capital. ROI tracks 21.07% on current figures, and rental yield reads 7.64% at a $629,000 purchase. Equity gained on principal adds $4,059/yr, and 5% annual appreciation supports $173,781 over five years. Five-year ROI reaches 108.92% and total cumulative return in cash sums $225,393. Financing can be set up with Ziffy Mortgage’s DSCR loan, which is driven by $4,003/mo property income instead of your personal income.
Single Family
Built in 2010
1 Acres lot
$N/A/sqft
No HOA
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Jeff Sims • Prosperity Real Estate
Mls Name: Imagine MLS
Mls Provider:
Mls ID: #24024192
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.