100 W Moore Rd #UT-8PharrTX78577
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Pharr at 100 W Moore Rd #UT-8, Pharr, TX, 78577 uses $85,361 cash to close to unlock $2,019/yr annual cash flow and $168/mo monthly cash flow. Total monthly income runs $1,999/mo, and a $1,260/mo payment keeps the spread at $168/mo. Purchase price stands at $257,500, and rental yield measures 9.32% with $1,999/mo rent. Return on cash invested shows 22.27% in year one, and 5% annual appreciation builds toward $71,143 over five years. Five-year ROI reaches 116.77% and total cumulative return in cash records $99,673. Financing may use Ziffy Mortgage’s DSCR loan, which bases approval on $1,999/mo property income covering a $1,260/mo payment rather than investor’s personal income.
Single Family
Built in 2006
6,203 sqft lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 78577, Pharr, TX area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 29,728 (100%) |
| Owner Occupied HU | 15,997 (53.8%) |
| Renter Occupied HU | 9,877 (33.2%) |
| Vacant Housing Units | 3,854 (13.0%) |
| Median Home Value | $138,178 |
| Average Home Value | $174,875 |
Housing Distribution
Address Breakdown
Residential
27,906
Single Family
23,156
Multi-Family
4,750
Businesses
2,398
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices