100 W Dilworth Rd, Italy, TX, 76651 | $80/mo Cash Flow

Save Search

Filters Applied

EditEdit Filters

Filters Applied:

Price: $300K - 500K

Monthly Cash Flow: 1 - 3k+

Home Type: Single Family

EditEdit Filters

100 W Dilworth Rd, Italy, TX, 76651 | $80/mo Cash Flow | Ziffy

For Sale

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

3 Bed
3 Bath
1608 sft

220 3rd St, Hillsboro, TX, 76645

3 Bed
2 Bath
1350 sft

700 Park Dr, Hillsboro, TX, 76645

2 Bed
2 Bath
1480 sft

1050 E Walnut St, Hillsboro, TX, 76645

3 Bed
2 Bath
1500 sft

105 E North St, Itasca, TX, 76055

Nearby investment properties with comparable prices

4 Bed
2 Bath
1440 sft

103 E Spurgeon St, Itasca, TX, 76055

2 Bed
2 Bath
1558 sft

1307 Park Dr, Hillsboro, TX, 76645

3 Bed
2 Bath
1400 sft

104 Don Ln S, Itasca, TX, 76055

3 Bed
2 Bath
1400 sft

106 Don Ln S, Itasca, TX, 76055

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Investment property for sale in Italy at 100 W Dilworth Rd, Italy, TX, 76651 uses $74,588 cash to close to unlock $963/yr annual cash flow and $80/mo monthly cash flow. Total monthly income runs $1,680/mo, and a $1,101/mo payment keeps the spread at $80/mo. Purchase price stands at $225,000, and rental yield measures 8.96% with $1,680/mo rent. Return on cash invested shows 21.2% in year one, and 5% annual appreciation builds toward $62,163 over five years. Five-year ROI reaches 111.04% and total cumulative return in cash records $82,821. Financing may use Ziffy Mortgage’s DSCR loan, which bases approval on $1,680/mo property income covering a $1,101/mo payment rather than investor’s personal income.

Single Family

Built in 1980

0.34 Acres lot

$N/A/sqft

No HOA

More details about the property

A charming opportunity in the heart of Italy, TX, this 2-bedroom, 1-bath home sits on a generous 0.344-acre corner lot with 1,468 sq. ft. of living space. Recently refreshed with modern updates, the home blends clean finishes and natural light with plenty of room to grow. The kitchen offers ample cabinetry and granite-style countertops, creating a bright and functional workspace. Two spacious bedrooms feature updated flooring and fresh paint, while the bathroom showcases stylish tile and a new vanity. An open layout flows easily into the living and dining areas, perfect for entertaining or everyday living. Outdoors, the expansive yard provides endless potentialideal for gardening, gatherings, or simply enjoying the wide Texas skies. With its prime location and move-in-ready updates, this property offers the perfect balance of comfort, space, and opportunity.

Neighborhood Data

Neighborhood data shown for ZIP Code: 76651, Italy, TX area.

Housing Distribution

Housing Statistics

Category	Value
Total HU (Housing Units)	1,300 (100%)
Owner Occupied HU	843 (64.8%)
Renter Occupied HU	359 (27.6%)
Vacant Housing Units	98 ( 7.5%)
Median Home Value	$294,492
Average Home Value	$395,569