100 W Cason StIrvingTX75061
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Irving at 100 W Cason St, Irving, TX, 75061 uses $69,615 cash to close to unlock $30/yr annual cash flow and $3/mo monthly cash flow. Total monthly income runs $1,496/mo, and a $1,028/mo payment keeps the spread at $3/mo. Purchase price stands at $210,000, and rental yield measures 8.55% with $1,496/mo rent. Return on cash invested shows 19.95% in year one, and 5% annual appreciation builds toward $58,019 over five years. Five-year ROI reaches 104.33% and total cumulative return in cash records $72,628. Financing may use Ziffy Mortgage’s DSCR loan, which bases approval on $1,496/mo property income covering a $1,028/mo payment rather than investor’s personal income.
Single Family
Built in 1949
10,193 sqft lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 75061, Irving, TX area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 20,151 (100%) |
| Owner Occupied HU | 7,404 (36.7%) |
| Renter Occupied HU | 11,654 (57.8%) |
| Vacant Housing Units | 1,093 ( 5.4%) |
| Median Home Value | $298,564 |
| Average Home Value | $319,555 |
Housing Distribution
Address Breakdown
Residential
20,127
Single Family
11,246
Multi-Family
8,881
Businesses
1,864
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Christy Edwards • Texas Property Brokers, LLC
Mls Name: NTREIS
Mls ID: #20838216
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.