








A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |


Investment property for sale in New York at 100 W 39th St APT 42E, New York, NY, 10018 uses $296,100 cash to close to unlock $12,636/yr annual cash flow and $1,053/mo monthly cash flow. Total monthly income runs $8,375/mo, and a $4,405/mo payment keeps the spread at $1,053/mo. Purchase price stands at $900,000, and rental yield measures 11.17% with $8,375/mo rent. Return on cash invested shows 24.33% in year one, and 5% annual appreciation builds toward $248,653 over five years. Five-year ROI reaches 129.07% and total cumulative return in cash records $382,188. Financing may use Ziffy Mortgage’s DSCR loan, which bases approval on $8,375/mo property income covering a $4,405/mo payment rather than investor’s personal income.
Condo
Built in 2004
N/A lot
$N/A/sqft
$1,312 monthly HOA
Neighborhood data shown for ZIP Code: 10018, New York, NY area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 8,545 (100%) |
| Owner Occupied HU | 654 ( 7.7%) |
| Renter Occupied HU | 6,006 (70.3%) |
| Vacant Housing Units | 1,885 (22.1%) |
| Median Home Value | $976,266 |
| Average Home Value | $1,244,179 |
Residential
7,591
Single Family
29
Multi-Family
7,562
Businesses
6,062
Date | Event | Price |
|---|---|---|
| 2024-06-11 | Price change | $900,000 |
| 2024-05-02 | Price change | $950,000 |
| 2024-04-17 | Listed for sale | $990,000 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2023-08-10 | N/A | N/A | $202,951 | 0.16% |
| 2022-08-10 | N/A | N/A | $202,625 | -0.12% |
| 2021-08-10 | N/A | N/A | $202,860 | -9.68% |



Listed by: William Kuchins - Licensed Real Estate Salesperson • The Development Marketing Team
Mls Name: StreetEasy
Mls ID: #1711218