








A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |


Total monthly income runs $7,446/mo, and a $8,565/mo payment. Purchase price stands at $1,750,000, and rental yield measures 5.11% with $7,446/mo rent. Return on cash invested shows 11.4% in year one, and 5% annual appreciation builds toward $483,493 over five years. Five-year ROI reaches 57.76% and total cumulative return in cash records $327,477. Financing may use Ziffy Mortgage’s DSCR loan, which bases approval on $7,446/mo property income covering a $8,565/mo payment rather than investor’s personal income.
Condo
Built in 1920
N/A lot
$N/A/sqft
No HOA
Neighborhood data shown for ZIP Code: 10011, New York, NY area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 34,957 (100%) |
| Owner Occupied HU | 10,815 (30.9%) |
| Renter Occupied HU | 19,813 (56.7%) |
| Vacant Housing Units | 4,329 (12.4%) |
| Median Home Value | $1,184,111 |
| Average Home Value | $1,321,727 |
Residential
32,777
Single Family
554
Multi-Family
32,223
Businesses
2,828
Date | Event | Price |
|---|---|---|
| No price history data available | ||
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| No tax history data available | ||||



Listed by: Huiwen Polly Milligan • Douglas Elliman
Mls Name: StreetEasy
Mls ID: #S1780945