Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Investment property for sale in La Vernia at 100 Timber Ridge, La Vernia, TX, 78121 at $905,000 posts ROI 28.38% with $2,063/mo cash flow from $8,537/mo rent. Total monthly income equals $8,537/mo, and annual cash flow records $24,761/yr on $297,745 to close. Return on cash invested measures 28.38% and rental yield reads 11.32% at the current $905,000. Equity gained on principal adds $5,840/yr, and 5% annual appreciation supports $250,035 by year five. Five-year ROI prints 149.49% and total cumulative return in cash totals $445,101.
You can finance with Ziffy Mortgage’s DSCR loan, which relies on $8,537/mo property income rather than your personal income records (W2s, Paystubs, and Tax returns).
Single Family
Built in 2023
1.03 Acres lot
$N/A/sqft
$450 annually HOA
Neighborhood data shown for ZIP Code: 78121, La Vernia, TX area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 5,910 (100%) |
| Owner Occupied HU | 4,904 (83.0%) |
| Renter Occupied HU | 669 (11.3%) |
| Vacant Housing Units | 337 ( 5.7%) |
| Median Home Value | $401,963 |
| Average Home Value | $415,649 |
Residential
5,818
Single Family
5,818
Multi-Family
0
Businesses
442
Date | Event | Price |
|---|---|---|
| 2024-07-24 | Price change | $905,000 |
| 2024-06-08 | Listed for sale | $910,000 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2023-08-14 | $985.94 | 357.45% | $56,260 | 414.73% |
| 2022-08-14 | $215.53 | 2.04% | $10,930 | -80.01% |
| 2021-08-14 | $211.23 | N/A | $54,690 | N/A |
Listed by: Jennifer Corpus • Uriah Real Estate Organization
Mls Name: SABOR
Mls Provider:
Mls ID: #1782657
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.
