100 Thorndale Dr APT 401San RafaelCA94903
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Total monthly income runs $4,892/mo, and a $4,743/mo payment. Purchase price stands at $969,000, and rental yield measures 6.06% with $4,892/mo rent. Return on cash invested shows -13.46% in year one, and 5% annual appreciation builds toward $267,717 over five years. Financing may use Ziffy Mortgage’s DSCR loan, which bases approval on $4,892/mo property income covering a $4,743/mo payment rather than investor’s personal income.
Condo
Built in 1985
1,629 sqft lot
$N/A/sqft
$7,546 monthly HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 94903, San Rafael, CA area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 12,861 (100%) |
| Owner Occupied HU | 8,180 (63.6%) |
| Renter Occupied HU | 4,010 (31.2%) |
| Vacant Housing Units | 671 ( 5.2%) |
| Median Home Value | $1,203,742 |
| Average Home Value | $1,243,118 |
Housing Distribution
Address Breakdown
Residential
12,444
Single Family
9,664
Multi-Family
2,780
Businesses
1,458
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: John T Hendricks • Coldwell Banker Realty
Mls Name: BAREIS
Mls Provider:
Mls ID: #324113600
Disclaimer: Listing information deemed reliable but not guaranteed. Copyright 2025 Bay Area Real Estate Information Services, Inc. All Right Reserved.