100 Teakwood StSilsbeeTX77656
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Rental property for sale in Silsbee at 100 Teakwood St, Silsbee, TX, 77656 priced at $360,000 converts $3,364/mo rent into $804/mo cash flow after a $1,762/mo obligation. Total monthly income equals $3,364/mo, and annual cash flow totals $9,648/yr on $119,340 invested. Return on cash invested prints 27.99% in year one, and rental yield reads 11.21% against a $360,000 entry. Equity gained on principal adds $2,323/yr, while 5% annual appreciation compiles into $99,461 by year five. Five-year ROI reaches 147.4% and total cumulative return in cash sums $175,905. For leverage, Ziffy Mortgage’s DSCR loan bases approval on $3,364/mo property income covering a $1,762/mo payment, not borrower’s personal income.
Single Family
Built in N/A
1.45 Acres lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 77656, Silsbee, TX area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 7,878 (100%) |
| Owner Occupied HU | 5,225 (66.3%) |
| Renter Occupied HU | 1,701 (21.6%) |
| Vacant Housing Units | 952 (12.1%) |
| Median Home Value | $169,341 |
| Average Home Value | $191,769 |
Housing Distribution
Address Breakdown
Residential
6,922
Single Family
6,650
Multi-Family
272
Businesses
550
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Anthony Taylor • Cattell Real Estate Group
Mls Name: BBOR
Mls Provider:
Mls ID: #259321
Disclaimer: All information provided is deemed reliable but is not guaranteed. Information being provided is for consumers' personal, non-commercial use and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing.