100 Taylor RoadMontpelierVT05602
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Montpelier at 100 Taylor Road, Montpelier, VT, 05602 earns $337/mo cash flow from $3,431/mo rent with a $2,276/mo payment. Total monthly income totals $3,431/mo, and annual cash flow totals $4,048/yr on $154,148 capital. ROI tracks 22.54% on current figures, and rental yield reads 8.85% at a $465,000 purchase. Equity gained on principal adds $3,001/yr, and 5% annual appreciation supports $128,471 over five years. Five-year ROI reaches 117.54% and total cumulative return in cash sums $181,187. Financing can be set up with Ziffy Mortgage’s DSCR loan, which is driven by $3,431/mo property income instead of your personal income.
Single Family
Built in 1972
0.99 Acres lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 05602, Montpelier, VT area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 6,099 (100%) |
| Owner Occupied HU | 3,698 (60.6%) |
| Renter Occupied HU | 1,967 (32.3%) |
| Vacant Housing Units | 434 ( 7.1%) |
| Median Home Value | $386,997 |
| Average Home Value | $427,179 |
Housing Distribution
Address Breakdown
Residential
6,056
Single Family
5,636
Multi-Family
420
Businesses
730
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Voyo Savich • KW Vermont
Mls Name: PrimeMLS
Mls ID: #5061376