Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Investment property for sale in Blanco at 100 S Micah Andrews, Blanco, TX, 78606 offers a 8.67% rental yield on a $498,000 purchase with $3,600/mo rent. Total monthly income registers $3,600/mo, and a $2,437/mo payment leaves $26/mo available for distribution. Annual cash flow reaches $310/yr on $165,087 to close, and return on cash invested stands at 20.1% in year one. Equity gained on principal adds $3,214/yr while 5% annual appreciation supports $137,588 over five years. Portfolio math shows five-year ROI at 105.13% and total cumulative return in cash at $173,560. Financing is available via Ziffy Mortgage’s DSCR loan, which evaluates $3,600/mo property income against a $2,437/mo payment rather than investor’s personal income documents like W2s, Salary slips, and Tax returns.
Single Family
Built in 2023
0.29 Acres lot
$N/A/sqft
$399 annually HOA
Neighborhood data shown for ZIP Code: 78606, Blanco, TX area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 3,528 (100%) |
| Owner Occupied HU | 2,227 (63.1%) |
| Renter Occupied HU | 603 (17.1%) |
| Vacant Housing Units | 698 (19.8%) |
| Median Home Value | $429,331 |
| Average Home Value | $529,756 |
Residential
2,976
Single Family
2,928
Multi-Family
48
Businesses
362
Date | Event | Price |
|---|---|---|
| 2023-12-07 | Listed for sale | $498,000 |
| 2012-02-08 | Sold | N/A |
| 2009-02-05 | Sold | N/A |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2024-12-27 | N/A | N/A | $489,950 | 624.67% |
| 2023-12-27 | $863.24 | -1.92% | $67,610 | 10.73% |
| 2022-12-27 | $880.14 | N/A | $61,060 | 189.93% |
Listed by: Janet Harper • Keller Williams Realty
Mls Name: SABOR
Mls Provider:
Mls ID: #1737973
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.
