Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Investment property for sale in Blooming Grove at 100 S Kerr St, Blooming Grove, TX, 76626 offers a 16.21% rental yield on a $109,000 purchase with $1,472/mo rent. Total monthly income registers $1,472/mo, and a $534/mo payment leaves $683/mo available for distribution. Annual cash flow reaches $8,201/yr on $36,134 to close, and return on cash invested stands at 42.6% in year one. Equity gained on principal adds $703/yr while 5% annual appreciation supports $30,115 over five years. Portfolio math shows five-year ROI at 226.02% and total cumulative return in cash at $81,670. Financing is available via Ziffy Mortgage’s DSCR loan, which evaluates $1,472/mo property income against a $534/mo payment rather than investor’s personal income documents like W2s, Salary slips, and Tax returns.
Single Family
Built in 1975
4,356 sqft lot
$N/A/sqft
No HOA
Neighborhood data shown for ZIP Code: 76626, Blooming Grove, TX area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 717 (100%) |
| Owner Occupied HU | 501 (69.9%) |
| Renter Occupied HU | 118 (16.5%) |
| Vacant Housing Units | 98 (13.7%) |
| Median Home Value | $200,385 |
| Average Home Value | $227,949 |
Residential
556
Single Family
555
Multi-Family
1
Businesses
40
Date | Event | Price |
|---|---|---|
| 2025-06-19 | Price change | $109,000 |
| 2025-03-05 | Price change | $315,000 |
| 2025-02-17 | Price change | $330,000 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2024-06-19 | $1964.83 | -1.13% | $124,270 | -1.37% |
| 2023-06-19 | $1987.36 | N/A | $126,000 | 22.48% |
| 2022-06-19 | N/A | N/A | $102,870 | 23.54% |
Listed by: Robert Phipps • Blue Sky Country Real Estate
Mls Name: NTREIS
Mls ID: #20975387
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.
