100 S Eola Dr #Penthouse 116OrlandoFL32801
INVESTMENT ANALYSIS
Investment Verdict
Appreciation PlayInvestment property for sale in Orlando at 100 S Eola Dr #Penthouse 116, Orlando, FL, 32801 projects strong ROI of -1.39%. Rental yield 1.17%. With 5% annual appreciation, the property builds $770,826 in value over five years. Equity growth combined delivers a projected five-year ROI of 5.98%, translating into $47,147 in total cumulative return on $788,175 invested capital. You can finance this property with Ziffy Mortgage’s DSCR loan, which leverages the property’s income for qualification rather than your personal income.
| This Property | City Avg | |
|---|---|---|
| Gross Rental Yield | 1.2% | 6.1% |
| Monthly Cash Flow | $(17,524) | $1,850 |
City averages based on Orlando market data in our database. Property projections are estimates.
DSCR Loan Qualification
| Monthly Rental Income | $2,724 |
| Total Monthly Debt Service | $17,405 |
| DSCR Ratio | 0.16x |
Ziffy Mortgage typically prefers a DSCR of 1.0+, but in some cases you may qualify with a DSCR below 1. To explore if this deal qualifies for an investment mortgage, book time with your loan officer →
Estimates assume 6.0% rate / 30-yr fixed, 30% down, 1% tax, 0.5% insurance. Not a commitment to lend.
Condo
Built in 2005
0.75 Acres lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 32801, Orlando, FL area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 13,230 (100%) |
| Owner Occupied HU | 2,287 (17.3%) |
| Renter Occupied HU | 9,346 (70.6%) |
| Vacant Housing Units | 1,597 (12.1%) |
| Median Home Value | $542,597 |
| Average Home Value | $658,991 |
Housing Distribution
Address Breakdown
Residential
13,189
Single Family
2,508
Multi-Family
10,681
Businesses
1,726
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Condo
Built in 2005
0.75 Acres lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 32801, Orlando, FL area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 13,230 (100%) |
| Owner Occupied HU | 2,287 (17.3%) |
| Renter Occupied HU | 9,346 (70.6%) |
| Vacant Housing Units | 1,597 (12.1%) |
| Median Home Value | $542,597 |
| Average Home Value | $658,991 |
Housing Distribution
Address Breakdown
Residential
13,189
Single Family
2,508
Multi-Family
10,681
Businesses
1,726
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices