100 S DouglasCashmereWA98815
INVESTMENT ANALYSIS
Investment Verdict
Strong Cash FlowIf cash-on-cash performance is your primary filter, 100 S Douglas, Cashmere, WA, 98815 in Cashmere deserves attention. This $549,999 property earns $4,645/mo in rent, a 10.14% gross yield, and nets $1,339/mo after the $2,473/mo payment. DSCR 1.88 makes it one of the cleaner DSCR underwriting candidates Ziffy Mortgage sees in this market. Five-year appreciation of $151,955 compounds alongside $5,066/yr in yearly equity build, for a total cumulative return of $294,293.
| This Property | National Avg | |
|---|---|---|
| Gross Rental Yield | 10.1% | 6.2% |
| Monthly Cash Flow | $1,339 | $180 |
National averages based on 2024–2025 U.S. residential rental market data. Content is user-generated and unverified.
DSCR Loan Qualification
| Monthly Rental Income | $4,645 |
| Total Monthly Debt Service | $3,087 |
| DSCR Ratio | 1.50x |
Ziffy Mortgage: Your DSCR most likely meets our 1.0+ requirement, so you'll most probably qualify for our standard DSCR investment loan program. To pre-qualify, book time with your loan officer →
Estimates assume 6.0% rate / 30-yr fixed, 30% down, 1% tax, 0.5% insurance. Not a commitment to lend.
Single Family
Built in 1940
6,969 sqft lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 98815, Cashmere, WA area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 3,301 (100%) |
| Owner Occupied HU | 2,125 (64.4%) |
| Renter Occupied HU | 961 (29.1%) |
| Vacant Housing Units | 215 ( 6.5%) |
| Median Home Value | $563,958 |
| Average Home Value | $607,482 |
Housing Distribution
Address Breakdown
Residential
2,712
Single Family
2,611
Multi-Family
101
Businesses
277
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Single Family
Built in 1940
6,969 sqft lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 98815, Cashmere, WA area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 3,301 (100%) |
| Owner Occupied HU | 2,125 (64.4%) |
| Renter Occupied HU | 961 (29.1%) |
| Vacant Housing Units | 215 ( 6.5%) |
| Median Home Value | $563,958 |
| Average Home Value | $607,482 |
Housing Distribution
Address Breakdown
Residential
2,712
Single Family
2,611
Multi-Family
101
Businesses
277
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Dominique Coffin • Kingdom Real Estate Team
Mls Name: NWMLS
Mls ID: #2418264