100 S DouglasCashmereWA98815
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Cashmere at 100 S Douglas, Cashmere, WA, 98815 offers a 10.13% rental yield on a $549,999 purchase with $4,645/mo rent. Total monthly income registers $4,645/mo, and a $2,692/mo payment leaves $1,339/mo available for distribution. Annual cash flow reaches $16,066/yr on $180,950 to close, and return on cash invested stands at 28.94% in year one. Equity gained on principal adds $3,549/yr while 5% annual appreciation supports $151,955 over five years. Portfolio math shows five-year ROI at 151% and total cumulative return in cash at $273,225. Financing is available via Ziffy Mortgage’s DSCR loan, which evaluates $4,645/mo property income against a $2,692/mo payment rather than investor’s personal income documents like W2s, Salary slips, and Tax returns.
Single Family
Built in 1940
6,969 sqft lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 98815, Cashmere, WA area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 3,301 (100%) |
| Owner Occupied HU | 2,125 (64.4%) |
| Renter Occupied HU | 961 (29.1%) |
| Vacant Housing Units | 215 ( 6.5%) |
| Median Home Value | $563,958 |
| Average Home Value | $607,482 |
Housing Distribution
Address Breakdown
Residential
2,712
Single Family
2,611
Multi-Family
101
Businesses
277
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Dominique Coffin • Kingdom Real Estate Team
Mls Name: NWMLS
Mls ID: #2418264