100 S Alameda St UNIT 213Los AngelesCA90012
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Los Angeles at 100 S Alameda St UNIT 213, Los Angeles, CA, 90012 earns $266/mo cash flow from $3,328/mo rent with a $2,423/mo payment. Total monthly income totals $3,328/mo, and annual cash flow totals $3,187/yr on $164,093 capital. ROI tracks 21.85% on current figures, and rental yield reads 8.07% at a $495,000 purchase. Equity gained on principal adds $3,194/yr, and 5% annual appreciation supports $136,759 over five years. Five-year ROI reaches 113.25% and total cumulative return in cash sums $185,842. Financing can be set up with Ziffy Mortgage’s DSCR loan, which is driven by $3,328/mo property income instead of your personal income.
Condo
Built in 2005
3.17 Acres lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 90012, Los Angeles, CA area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 16,994 (100%) |
| Owner Occupied HU | 1,413 ( 8.3%) |
| Renter Occupied HU | 13,925 (81.9%) |
| Vacant Housing Units | 1,656 ( 9.7%) |
| Median Home Value | $858,384 |
| Average Home Value | $984,713 |
Housing Distribution
Address Breakdown
Residential
15,892
Single Family
5,009
Multi-Family
10,883
Businesses
2,753
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Chelsea Shang • Momentum Realty
Mls Name: CRMLS
Mls ID: #PF25164919