100 Rogers Avenue #201Westhampton BeachNY11978
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Total monthly income runs $4,209/mo, and a $5,580/mo payment. Purchase price stands at $1,140,000, and rental yield measures 4.43% with $4,209/mo rent. Return on cash invested shows 9.31% in year one, and 5% annual appreciation builds toward $314,961 over five years. Five-year ROI reaches 46.56% and total cumulative return in cash records $171,986. Financing may use Ziffy Mortgage’s DSCR loan, which bases approval on $4,209/mo property income covering a $5,580/mo payment rather than investor’s personal income.
Condo
Built in 2025
N/A lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 11978, Westhampton Beach, NY area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 4,050 (100%) |
| Owner Occupied HU | 1,182 (29.2%) |
| Renter Occupied HU | 388 ( 9.6%) |
| Vacant Housing Units | 2,480 (61.2%) |
| Median Home Value | $945,122 |
| Average Home Value | $1,164,884 |
Housing Distribution
Address Breakdown
Residential
2,471
Single Family
2,461
Multi-Family
10
Businesses
521
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Denise Perfido • Kerrigan Country Realty
Mls Name: OneKey MLS
Mls ID: #905628