100 Rogers #903Westhampton BeachNY11978
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Westhampton Beach at 100 Rogers #903, Westhampton Beach, NY, 11978 listed at $1,140,000 pairs $4,408/mo rent with a $5,580/mo payment. Total monthly income runs $4,408/mo. Return on cash invested measures 9.96% in year one, and rental yield registers 4.64% at a $1,140,000 basis. Equity gained on principal adds $7,356/yr, and annual property appreciation at 5% supports $314,961 by year five. Five-year ROI tracks 50.03% and total cumulative return in cash totals $184,778. Financing can be arranged with Ziffy Mortgage’s DSCR loan, which qualifies using $4,408/mo property income relative to a $5,580/mo payment rather than your personal income (W2, Tax Returns, Paystubs, or 1099).
Townhouse
Built in 2025
N/A lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 11978, Westhampton Beach, NY area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 4,050 (100%) |
| Owner Occupied HU | 1,182 (29.2%) |
| Renter Occupied HU | 388 ( 9.6%) |
| Vacant Housing Units | 2,480 (61.2%) |
| Median Home Value | $945,122 |
| Average Home Value | $1,164,884 |
Housing Distribution
Address Breakdown
Residential
2,471
Single Family
2,461
Multi-Family
10
Businesses
521
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Denise Perfido • Kerrigan Country Realty
Mls Name: OneKey MLS
Mls ID: #892840