100 River Park Drive #ABreckenridgeCO80424
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Rental property for sale in Breckenridge at 100 River Park Drive #A, Breckenridge, CO, 80424 priced at $1,699,900 converts $5,400/mo rent into after a $8,320/mo obligation. Total monthly income equals $5,400/mo. Return on cash invested prints 9.24% in year one, and rental yield reads 3.81% against a $1,699,900 entry. Equity gained on principal adds $10,969/yr, while 5% annual appreciation compiles into $469,651 by year five. Five-year ROI reaches 45.54% and total cumulative return in cash sums $250,836. For leverage, Ziffy Mortgage’s DSCR loan bases approval on $5,400/mo property income covering a $8,320/mo payment, not borrower’s personal income.
Townhouse
Built in 1997
2,048 sqft lot
$N/A/sqft
$600 monthly HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 80424, Breckenridge, CO area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 11,852 (100%) |
| Owner Occupied HU | 2,763 (23.3%) |
| Renter Occupied HU | 1,670 (14.1%) |
| Vacant Housing Units | 7,419 (62.6%) |
| Median Home Value | $1,188,279 |
| Average Home Value | $1,239,094 |
Housing Distribution
Address Breakdown
Residential
583
Single Family
583
Multi-Family
0
Businesses
658
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Jeannette Thompson • The Gongloff Group
Mls Name: REcolorado
Mls Provider:
Mls ID: #7450506
Disclaimer: 2025 REcolorado All rights reserved. Certain information contained herein is derived from information which is the licensed property of, and copyrighted by, REcolorado. [Click here for more information](/mls-disclaimers/#17059)