100 River Flow CtWest ColumbiaSC29169
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Rental property for sale in West Columbia at 100 River Flow Ct, West Columbia, SC, 29169 priced at $775,000 converts $3,799/mo rent into after a $3,793/mo obligation. Total monthly income equals $3,799/mo. Return on cash invested prints 14.25% in year one, and rental yield reads 5.88% against a $775,000 entry. Equity gained on principal adds $5,001/yr, while 5% annual appreciation compiles into $214,118 by year five. Five-year ROI reaches 72.87% and total cumulative return in cash sums $185,803. For leverage, Ziffy Mortgage’s DSCR loan bases approval on $3,799/mo property income covering a $3,793/mo payment, not borrower’s personal income.
Townhouse
Built in 2021
4,356 sqft lot
$N/A/sqft
$420 monthly HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 29169, West Columbia, SC area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 13,168 (100%) |
| Owner Occupied HU | 6,385 (48.5%) |
| Renter Occupied HU | 5,258 (39.9%) |
| Vacant Housing Units | 1,525 (11.6%) |
| Median Home Value | $228,228 |
| Average Home Value | $289,891 |
Housing Distribution
Address Breakdown
Residential
11,662
Single Family
10,118
Multi-Family
1,544
Businesses
1,424
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Kathy Cobb • Keller Williams Realty
Mls Name: Consolidated MLS
Mls Provider:
Mls ID: #606744
Disclaimer: IDX listing data provided courtesy of Consolidated MLS - Columbia, SC