100 Port WayColumbiaMO65201
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Rental property for sale in Columbia at 100 Port Way, Columbia, MO, 65201 priced at $269,900 converts $2,020/mo rent into $333/mo cash flow after a $1,321/mo obligation. Total monthly income equals $2,020/mo, and annual cash flow totals $3,995/yr on $89,472 invested. Return on cash invested prints 24.37% in year one, and rental yield reads 8.98% against a $269,900 entry. Equity gained on principal adds $1,742/yr, while 5% annual appreciation compiles into $74,568 by year five. Five-year ROI reaches 126.87% and total cumulative return in cash sums $113,514. For leverage, Ziffy Mortgage’s DSCR loan bases approval on $2,020/mo property income covering a $1,321/mo payment, not borrower’s personal income.
Single Family
Built in 2005
8,000 sqft lot
$N/A/sqft
$75 annually HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 65201, Columbia, MO area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 22,582 (100%) |
| Owner Occupied HU | 6,281 (27.8%) |
| Renter Occupied HU | 13,910 (61.6%) |
| Vacant Housing Units | 2,391 (10.6%) |
| Median Home Value | $312,605 |
| Average Home Value | $358,527 |
Housing Distribution
Address Breakdown
Residential
20,008
Single Family
15,512
Multi-Family
4,496
Businesses
1,763
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Bennett Arey • Arey Real Estate
Mls Name: CBORMLS
Mls Provider:
Mls ID: #427525
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.